Innovative • Sustainable • Profitable Bitcoin Mining
Business Plan – December 18, 2025
231 Carman Rd, Brighton, ON K0K 1H0
Brighton Crypto Farm is set to launch a cutting-edge, environmentally sustainable Bitcoin mining operation on a picturesque 100-acre rural property in Brighton, Ontario. Harnessing low-cost off-peak grid power, a large-scale solar array, and advanced battery storage, we achieve near-24/7 uptime at an ultra-low effective electricity cost of 2–5¢/kWh.
With ~110 high-efficiency ASICs, the project targets $500,000–$700,000 CAD annual net profit within three years.
In a market where energy costs determine winners and losers, Brighton Crypto Farm stands out with one of the lowest effective power rates globally. Combined with substantial Canadian government incentives for clean agricultural technology, this project is de-risked from day one.
Why Invest Now?
This is not speculative mining – it’s a calculated, low-cost, high-margin operation built for long-term wealth creation.
All figures in CAD (mid-range estimates for turnkey/professional installation in Ontario, 2025).
Hybrid Configuration – Utilizes off-peak grid charging + solar + moderate battery for cost-effective 24/7 operation.
| Component | Description | Estimated Cost Range |
|---|---|---|
| ASIC Miners | 110 units (e.g., Antminer S21 XP or equivalent) | $1.0M – $1.5M |
| Mining Containers & Modifications | 2–3 immersion-cooled 40ft containers | $0.5M – $0.8M |
| Solar System | 2.5 MW ground-mounted array | $3.0M – $4.0M |
| Battery Storage | 5 MWh lithium-ion | $2.0M – $2.5M |
| Inverters, EMS & Electrical | Hybrid grid-tie + high charging capacity | $0.8M – $1.2M |
| Permits, Installation & Misc | REA, zoning, Starlink, etc. | $0.7M – $1.0M |
| Total Before Incentives | $8.0M – $10.0M | |
| Incentives (ACT + CT ITC) | -$2.5M – $4.0M | |
| Net Investment | $4.5M – $6.5M |
The $6M equity raise (for 40% ownership) will fully fund the net investment after incentives. This structure offers investors significant upside while founders retain operational control.
Conservative projections (BTC avg $90k USD, 12% difficulty growth, 3.5¢/kWh blended).
| Year | 0 | 1 | 2 | 3 | 4 | 5 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 2.1 | 2.35 | 2.5 | 2.65 | 2.8 |
| Net Cash Flow | -5.5 | 1.36 | 1.62 | 1.79 | 1.90 | 2.01 |
| Cumulative | -5.5 | -3.18 | -0.80 | 0.90 | 3.10 | 5.60 |
| Profit | - | 0.45 | 0.65 | 0.75 | 0.85 | 0.95 |
| Dividend (80% payout) | 0 | 0 | 0.52 | 0.60 | 0.68 | 0.76 |
| Your Dividend (40%) | 0 | 0 | 0.208 | 0.240 | 0.272 | 0.304 |
| Metric | Value |
|---|---|
| 5-Year IRR | 31.8% |
| 10-Year IRR | 32–35% |
| NPV @ 10% | $3.25M |
| NPV @ 15% | $2.16M |
| NPV @ 20% | $1.31M |
| NPV @ 25% | $0.68M |
| Payback Period | ~4.2 years |
Fully aligned with agricultural clean technology: